Estimate enterprise value, equity value, and intrinsic value per share using a transparent two-stage FCFF model. Calculations run only in your browser; your inputs are not sent to Stock Metric Lab. Starting from a market price instead? Use the Reverse DCF Calculator.
Model result
Estimated value per share
Enter a current share price to compare it with the estimate.
This is an assumption-driven estimate, not a price target or investment recommendation.
Forecast and present value
| Year | Forecast FCFF | Present value |
|---|
WACC and terminal-growth sensitivity
Each cell shows estimated value per diluted share. The highlighted cell is the current base case.
How this DCF calculator works
The model grows current free cash flow to the firm (FCFF) for the selected forecast period and discounts each year at WACC. It then estimates terminal value with the Gordon growth formula, discounts that value, and adjusts enterprise value for cash and debt before dividing by diluted shares.
FCFF in year t = Current FCFF × (1 + growth)t
Terminal value = Final-year FCFF × (1 + terminal growth) ÷ (WACC − terminal growth)
Do not mix FCFE with WACC. If your cash flow is available only to equity holders, use a cost-of-equity model instead. Learn the full process in the DCF valuation guide, review how to calculate free cash flow, understand the enterprise-to-equity bridge, and examine WACC and value creation.
Where to find the inputs
- FCFF: Build it from the latest 10-K or 10-Q income statement, cash-flow statement, and notes. A common approach starts with after-tax operating income and subtracts net reinvestment. Do not label a simple operating-cash-flow-minus-capex figure as FCFF without checking debt cash flows and classification.
- Cash and debt: Use the latest balance sheet and debt note. Separate operating cash from genuinely excess cash, and decide consistently whether leases, pensions, preferred stock, and minority interests are debt-like claims.
- Diluted shares: Start with the diluted weighted-average count in the EPS note, then consider options, restricted stock, convertibles, and changes after the reporting date.
- Growth, WACC, and terminal growth: These are analyst assumptions, not filing line items. Tie growth to revenue, margins, taxes, and reinvestment; document the risk-free rate, equity risk premium, beta, debt cost, and capital structure behind WACC.
Important limitations
- A constant growth rate is a simplification; detailed company models normally forecast revenue, margins, taxes, working capital, and reinvestment separately.
- Terminal value can dominate the result, making small changes in WACC or terminal growth highly consequential.
- Use current primary-source filings and keep every monetary input and share count in the same unit.
- Negative or early-stage cash flows generally require a more detailed path to sustainable positive FCFF.
Disclaimer
This calculator is for educational and informational purposes only and does not constitute investment, financial, tax, legal, or accounting advice, a recommendation, or an offer to buy or sell any security. Results are estimates based solely on user-supplied assumptions, may differ materially from actual outcomes, and are not guaranteed. DCF valuations are highly sensitive to growth, discount-rate, terminal-value, cash, debt, and share-count assumptions. Stock Metric Lab is not affiliated with any issuer entered by a user. Past performance does not guarantee future results. Verify source data independently and consult a qualified professional before making investment decisions.